Delaware
|
0-30141
|
13-3861628
|
(State
or other Jurisdiction
of
Incorporation)
|
(Commission
File Number)
|
(I.R.S.
Employer
Identification
No.)
|
462
Seventh Avenue, New York, New York
|
10018
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Registrant's
telephone number, including area code:
(212) 609-4200
|
_____________________
(Former
name or former address, if changed since last
report)
|
o
|
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
o
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR
240.14d-2(b))
|
o
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR
240.13e-4(c))
|
Item 2.02. |
Results
of Operations and Financial
Condition.
|
Item 9.01. |
Financial
Statements and Exhibits.
|
LIVEPERSON,
INC.
(Registrant)
|
||
|
|
|
Date: February 13, 2008 | By: | /s/ TIMOTHY E. BIXBY |
Timothy
E. Bixby
|
||
President
and Chief Financial
Officer
|
99.1
|
Press
release issued February 13, 2008.
|
Tim
Bixby
LivePerson,
Inc.
(212)
609-4200
bixby@liveperson.com
|
Budd
Zuckerman
Genesis
Select Corp.
(303)
415-0200
budd@genesisselect.com
|
· |
Significant
expansion in Western Europe highlights enterprise sales in
quarter
|
· |
Expansion
in largest enterprise accounts continues to
strengthen
|
· |
Acquisition
of Kasamba, Inc. closed on October 3,
2007
|
· |
Quarterly
sequential revenue growth is 9%, excluding Kasamba
impact
|
· |
EPS
in fourth quarter is $0.05, full year is
$0.12
|
· |
EBITDA
per share in fourth quarter is $0.06, full year is
$0.21
|
§ |
COFIDIS,
France’s leader in “distance” consumer
credit
|
§ |
British
Sky Broadcasting (Sky), a provider of pay TV, broadband and telephony
services
|
§ |
Lloyds
TSB, a leading UK-based financial services group
|
§ |
HBOS,
the UK's largest mortgage and savings provider
|
§ |
BT,
one of the world's leading providers of communications solutions
and
services
|
§ |
Saturn,
a leading North American automaker
|
§ |
Orbitz,
a leading online travel company
|
§ |
Cisco
Systems, the worldwide leader in networking for the
Internet
|
§ |
An
industry leader in personal computers and digital
media
|
§ |
A
global provider of the world’s leading systems, software and
services
|
· |
Revenue
of $17.3 - $17.5 million, or approximately 4% quarterly sequential
revenue
growth
|
· |
Revenue
growth excluding the impact in both Q4 2007 and Q1 2008 of Kasamba
is
expected to be approximately 5% - 6%
sequentially
|
· |
EBITDA
of $0.04 - $0.05 per share
|
· |
Adjusted
net income of $0.04 - $0.05 per
share
|
· |
GAAP
EPS of $0.01
|
· |
Fully
diluted share count of approximately 51.0
million
|
· |
Revenue
of $77 - $79 million, or approximately 50% annual
growth
|
· |
Kasamba
revenue of $12.0 - $12.5 million
|
· |
EBITDA
of $0.22 - $0.24 per share
|
· |
Adjusted
net income of $0.20 - $0.21 per
share
|
· |
GAAP
EPS of $0.04 - $0.05
|
· |
An
estimated effective tax rate of 55%
|
· |
Fully
diluted share count of approximately 51.5
million
|
Q4
2007
|
Full
Year 2007
|
||||||
Cost
of revenue
|
$
|
161
|
$
|
475
|
|||
Product
development
|
502
|
1,360
|
|||||
Sales
and marketing
|
299
|
1,047
|
|||||
General
and administrative
|
278
|
999
|
|||||
Total
|
$
|
1,240
|
$
|
3,881
|
Q4
2007
|
Full
Year 2007
|
||||||
Cost
of revenue
|
$
|
307
|
$
|
529
|
|||
Product
development
|
95
|
128
|
|||||
General
and administrative
|
391
|
1,116
|
|||||
Total
|
$
|
793
|
$
|
1,773
|
LivePerson,
Inc.
|
|||||||||||||
Condensed
Consolidated Statements of Income
|
|||||||||||||
(In
Thousands, Except Share and Per Share Data)
|
|||||||||||||
Unaudited
|
|||||||||||||
Three
Months Ended
|
Twelve
Months Ended
|
||||||||||||
December
31,
|
December
31,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Total
revenue
|
$
|
16,775
|
$
|
10,347
|
$
|
52,228
|
$
|
33,521
|
|||||
Operating
expenses:
|
|||||||||||||
Cost
of revenue
|
4,334
|
2,376
|
13,534
|
7,621
|
|||||||||
Product
development
|
2,999
|
1,783
|
9,032
|
5,062
|
|||||||||
Sales
and marketing
|
5,654
|
3,258
|
16,124
|
11,864
|
|||||||||
General
and administrative
|
2,855
|
1,853
|
9,208
|
6,542
|
|||||||||
Amortization
of other intangibles
|
391
|
472
|
1,116
|
1,383
|
|||||||||
Total
operating expenses
|
16,233
|
9,742
|
49,014
|
32,472
|
|||||||||
Income
from operations
|
542
|
605
|
3,214
|
1,049
|
|||||||||
Other
income, net
|
152
|
202
|
896
|
715
|
|||||||||
Income
before benefit from income taxes, net
|
694
|
807
|
4,110
|
1,764
|
|||||||||
Benefit
from income taxes, net
|
1,711
|
438
|
1,711
|
438
|
|||||||||
Net
income
|
$
|
2,405
|
$
|
1,245
|
$
|
5,821
|
$
|
2,202
|
|||||
Basic
net income per common share
|
$
|
0.05
|
$
|
0.03
|
$
|
0.13
|
$
|
0.06
|
|||||
Diluted
net income per common share
|
$
|
0.05
|
$
|
0.03
|
$
|
0.12
|
$
|
0.05
|
|||||
Weighted
average shares outstanding used in basic net
|
|||||||||||||
income
per common share calculation
|
47,336,618
|
40,979,922
|
43,696,378
|
39,680,182
|
|||||||||
Weighted
average shares outstanding used in diluted net
|
|||||||||||||
income
per common share calculation
|
50,384,112
|
44,591,617
|
46,814,080
|
43,345,232
|
LivePerson,
Inc.
|
||||||||||||
Reconciliation
of Non-GAAP Financial Information to GAAP
|
||||||||||||
(In
Thousands, Except Share and Per Share Data)
|
||||||||||||
Unaudited
|
||||||||||||
Unaudited
Supplemental Data
|
||||||||||||
The
following information is not a financial measure under generally
accepted
accounting principles (GAAP). In addition, it should not be construed
as
an alternative to any other measures of performance determined
in
accordance with GAAP, or as an indicator of our operating performance,
liquidity or cash flows generated by operating, investing and financing
activities as there may be significant factors or trends that it
fails to
address. We present this financial information because we believe
that it
is helpful to some investors as one measure of our operations.
We caution
investors that non-GAAP financial information, by its nature, departs
from
traditional accounting conventions; accordingly, its use can make
it
difficult to compare our results with our results from other reporting
periods and with the results of other
companies.
|
Three
Months Ended
|
Twelve
Months Ended
|
||||||||||||
December
31,
|
December
31,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Net
income in accordance with generally
|
|||||||||||||
accepted
accounting principles
|
$
|
2,405
|
$
|
1,245
|
$
|
5,821
|
$
|
2,202
|
|||||
Add/(less):
|
|||||||||||||
(a)
Amortization
of intangibles
|
793
|
472
|
1,773
|
1,383
|
|||||||||
(b)
Stock-based
compensation
|
1,240
|
600
|
3,881
|
2,179
|
|||||||||
(c)
Depreciation/Loss
on disposal of fixed assets
|
217
|
216
|
802
|
666
|
|||||||||
(d)
Benefit
from income taxes
|
(1,711
|
)
|
(438
|
)
|
(1,711
|
)
|
(438
|
)
|
|||||
(e)
Interest
income, net
|
(152
|
)
|
(202
|
)
|
(896
|
)
|
(715
|
)
|
|||||
EBITDA
(1)
|
$
|
2,792
|
$
|
1,893
|
$
|
9,670
|
$
|
5,277
|
|||||
Diluted
EBITDA per common share
|
$
|
0.06
|
$
|
0.04
|
$
|
0.21
|
$
|
0.12
|
|||||
Weighted
average shares used in diluted EBITDA
|
|||||||||||||
per
common share
|
50,384,112
|
44,591,617
|
46,814,080
|
43,345,232
|
|||||||||
Net
income in accordance with generally
|
|||||||||||||
accepted
accounting principles
|
$
|
2,405
|
$
|
1,245
|
$
|
5,821
|
$
|
2,202
|
|||||
Add:
|
|||||||||||||
(a)
Amortization
of intangibles
|
793
|
472
|
1,773
|
1,383
|
|||||||||
(b)
Stock-based
compensation
|
1,240
|
600
|
3,881
|
2,179
|
|||||||||
Adjusted
net income
|
$
|
4,438
|
$
|
2,317
|
$
|
11,475
|
$
|
5,764
|
|||||
Diluted
Adjusted net income per common share
|
$
|
0.09
|
$
|
0.05
|
$
|
0.25
|
$
|
0.13
|
|||||
Weighted
average shares used in diluted adjusted net income
|
|||||||||||||
per
common share
|
50,384,112
|
44,591,617
|
46,814,080
|
43,345,232
|
|||||||||
EBITDA
|
$
|
2,792
|
$
|
1,893
|
$
|
9,670
|
$
|
5,277
|
|||||
Add/(less):
|
|||||||||||||
(a)
Changes
in operating assets and liabilities
|
1,184
|
427
|
1,593
|
(1,282
|
)
|
||||||||
(b)
Provision
for doubtful accounts
|
30
|
8
|
103
|
38
|
|||||||||
(c)
Benefit
from income taxes
|
1,711
|
438
|
1,711
|
438
|
|||||||||
(d)
Deferred
income taxes
|
(1,459
|
)
|
(2,581
|
)
|
(4,980
|
)
|
(2,581
|
)
|
|||||
(e)
Interest
income, net
|
152
|
202
|
896
|
715
|
|||||||||
Net
cash provided by operating activities
|
$
|
4,410
|
$
|
387
|
$
|
8,993
|
$
|
2,605
|
|||||
|
|||||||||||||
(1)
Earnings before interest, taxes, depreciation, amortization and
stock-based compensation.
|
LivePerson,
Inc.
|
|||||||
Condensed
Consolidated Balance Sheets
|
|||||||
(In
Thousands)
|
|||||||
Unaudited
|
|||||||
December
31, 2007
|
December
31, 2006
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
26,222
|
$
|
21,729
|
|||
Accounts
receivable, net
|
6,026
|
4,269
|
|||||
Prepaid
expenses and other current assets
|
1,802
|
1,317
|
|||||
Deferred
tax assets, net
|
42
|
-
|
|||||
Total
current assets
|
34,092
|
27,315
|
|||||
Property
and equipment, net
|
3,733
|
1,124
|
|||||
Intangibles,
net
|
6,953
|
2,640
|
|||||
Goodwill
|
51,684
|
9,673
|
|||||
Deferred
tax assets, net
|
4,202
|
1,580
|
|||||
Security
deposits
|
499
|
299
|
|||||
Other
assets
|
1,325
|
684
|
|||||
Total
assets
|
$
|
102,488
|
$
|
43,315
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
3,067
|
$
|
813
|
|||
Accrued
expenses
|
9,191
|
3,754
|
|||||
Deferred
revenue
|
4,000
|
3,256
|
|||||
Deferred
tax liabilities, net
|
193
|
259
|
|||||
Total
current liabilities
|
16,451
|
8,082
|
|||||
Other
liabilities
|
1,325
|
684
|
|||||
Commitments
and contingencies
|
|||||||
Total
stockholders' equity
|
84,712
|
34,549
|
|||||
Total
liabilities and stockholders' equity
|
$
|
102,488
|
$
|
43,315
|