Press Release

Explore and read the latest news from LivePerson.

IR Press Releases

LivePerson Announces Third Quarter 2020 Financial Results

-- Generates 26% revenue growth as consumer-led shift to Conversational AI drives demand inflection --
 
-- Drives record new contract values and 8 seven-figure deals, including 3 seven-figure new logos --
 
-- Signs first-of-its kind 360° partnership with Infosys, a leader in next-gen digital services and consulting --
 
-- Raises revenue and adjusted EBITDA guidance for 2020; targeting first $100 million revenue quarter --
 
-- Pivots to positive YTD free cash flow generation, growing cash position $26M quarter over quarter --

NEW YORK, Oct. 29, 2020 /PRNewswire/ -- LivePerson, Inc. (NASDAQ: LPSN), a leading provider of conversational solutions, today announced financial results for the third quarter ended September 30, 2020.

Third Quarter Highlights

Total revenue was $94.8 million for the third quarter of 2020, an increase of 26% as compared to the same period last year. Within total revenue, business operations revenue for the third quarter of 2020 increased 27% year over year to $86.9 million, and revenue from consumer operations increased 18% year over year to $7.9 million.

LivePerson signed 8 seven-figure deals and 133 deals in total in the third quarter, including the addition of 48 new and 85 existing customer contracts. Trailing-twelve-month average revenue per enterprise and mid-market customer increased by nearly 30% in the third quarter to approximately $425,000, up from $330,000 in the equivalent prior-year period.

"A second consecutive quarter of 25%-plus revenue growth validates that LivePerson is at the forefront of a consumer-led, structural demand shift to Conversational AI," said CEO and Founder, Rob LoCascio. "Consumers are turning to AI-powered messaging as a preferred alternative to visiting stores, calling 1-800 numbers or surfing the web, and LivePerson's Conversational Cloud is setting the industry standard for this new set of technologies. To further unlock the potential of this market, we are excited to announce a first-of-its kind partnership with Infosys, a leader in next-generation digital services and consulting. We will work with Infosys to transform our technology infrastructure on the public cloud, to build integrated solutions and a global practice around our Conversational Cloud to sell into their channels and global enterprise customer base, and to redefine how the world's top brands communicate."

"In the third quarter, LivePerson continued to generate a strong payback on recent go-to-market and product investments, setting records for key financial metrics including revenue, contract signings, ARPU and revenue retention. Our field organization executed across the board, and it was great to see EMEA rebound to 15% year-over-year growth, and to begin rebuilding momentum in new logos, where contract values signed increased more than 300% quarter over quarter, returning to pre-pandemic levels. We also continued to demonstrate the adaptability and scalability of our financial model, as we delivered a multi-year high adjusted EBITDA margin of 16%, and generated positive year-to-date free cash flow. With strong momentum in the business, we are once again raising guidance for 2020 and targeting our first $100 million quarter in Q4."

Customer Expansion

During the third quarter, the Company signed contracts with the following new customers:

  • A top 10 global digital services and consulting BPO
  • A global, multi-billion dollar jewelry retailer
  • One of Italy's largest telecommunications services providers
  • One of the three largest and fastest growing airlines in Brazil
  • A top five home and auto insurance provider in the U.S

The Company also expanded business with:

  • A multi-billion dollar North American audio entertainment company
  • One of the 20 largest global banks
  • A Fortune 100 health insurance provider
  • A Fortune 500 insurance company
  • One of the largest international cable and broadband providers

Net Loss and Adjusted Operating Income (Loss)

Net loss for the third quarter of 2020 was $38.7 million or $0.58 per share, as compared to a net loss of $25.9 million or $0.41 per share in the third quarter of 2019. Adjusted operating income for the third quarter of 2020 was $9.1 million, as compared to an adjusted operating loss of $10.4 million in the third quarter of 2019. Adjusted operating income (loss) excludes amortization of purchased intangibles, stock-based compensation, other litigation and consulting costs, restructuring costs, acquisition costs, interest income (expense), and other expense (income).

Net loss in the third quarter of 2020 includes charges of $30.8 million or $0.46 per share. These charges are comprised of $24.0 million of costs associated with lease restructuring and accelerated depreciation of office furniture and fixtures, $2.4 million of other compensation related costs, $2.8 million of non-cash interest expense, $1.3 million of litigation expenses and $0.3 million of consulting expenses. Net loss in the third quarter of 2019 included charges of $5.5 million or $0.09 per share, primarily associated with non-cash interest expense, IP litigation, severance and consulting services.

Adjusted EBITDA

Adjusted EBITDA for the third quarter of 2020 was $15.1 million or $0.20 per share, as compared to a loss of $6.3 million or $0.10 per share in the third quarter of 2019. Adjusted EBITDA excludes amortization of purchased intangibles, stock-based compensation, depreciation and amortization, other litigation and consulting costs, restructuring costs, acquisition costs, provision for (benefit from) income taxes, interest income (expense), and other expense (income).

A reconciliation of the non-GAAP financial measures to GAAP measures has been provided in the financial tables included in this press release. An explanation of the non-GAAP financial measures and how they are calculated is included below under the heading "Non-GAAP Financial Measures."

Cash and Cash Equivalents

The Company's cash balance was $198.7 million at September 30, 2020, as compared to $173.2 million at June 30, 2020.

Financial Expectations

LivePerson is entering the fourth quarter with strong momentum. Platform conversation volumes continue to build month over month, contract signings have set a new record, and the Company's revenue run rate is ahead of plan.

Considering these positive growth dynamics, the Company is raising revenue guidance for the full year 2020 to a range of $362.5 million to $364.5 million, up from previous guidance of $357.0 million to $361.0 million. The Company is targeting full year revenue growth of 24% to 25%, up from 22% to 24% previously.

With regards to the bottom line, the Company continues to operate at a new level of efficiency and productivity. A combination of healthy budgetary vigilance and steady adoption of internal automations have enabled LivePerson to drive year-over-year profit improvements and margin expansion even while investing in key growth drivers of AI, product innovation, go-to-market capacity and tech infrastructure. With this in mind, the Company is raising guidance for 2020 adjusted EBITDA to a range of $29.0 million to $31.0 million, up from prior guidance of $16.0 million to $19.0 million

Please see the third quarter 2020 supplemental slide deck posted on the investor relations section of the Company's web site at https://ir.liveperson.com for more information.

The Company's detailed financial expectations are as follows:

Fourth Quarter 2020

 

Guidance

Revenue (in millions)

$98.0 - $100.0

GAAP net loss per share

$(0.36) - $(0.33)

Adjusted operating income (in millions)

$2.6 - $4.6

Adjusted EBITDA income (in millions)

$9.3 - $11.3

Fully diluted share count (in millions)

77.4

Full Year 2020

     

Updated
Guidance

 

Previous
Guidance

Revenue (in millions)

   

$362.5 - $364.5

 

$357.0 - $361.0

GAAP net loss per share

   

$(1.80) - $(1.77)

 

$(1.57) - $(1.52)

Adjusted operating income (in millions)

   

$5.0 - $7.0

 

$(8.2) - $(5.2)

Adjusted EBITDA income (in millions)

   

$29.0 - $31.0

 

$16.0 - $19.0

Fully diluted share count (in millions)

   

75.0

 

67.4

Other Full Year 2020 Assumptions

  • Approximately $38.0 million ($0.58 per share) of non-recurring charges including lease restructuring expense of $24.0 million, IP litigation expense of approximately $4.8 million, severance, restructuring and compensation related costs of $5.6 million, sales tax liability of $2.3 million, employee benefit costs of $0.8 million and consulting costs of $0.7 million to $0.9 million.
  • Amortization of purchased intangibles of $2.8 million
  • Non-cash interest expense of approximately $11.3 million
  • Stock-based compensation expense of approximately $65.4 million
  • Depreciation and amortization of approximately $23.9 million
  • Cash taxes paid of $2.0 million to $3.0 million. A GAAP tax liability of $1.0 million to $2.0 million
  • Capital expenditures of approximately $45.0 million

Furthermore, as a percent of revenue for the year, including amortization of intangibles and stock-based compensation, but excluding non-recurring expenses discussed above, we anticipate gross profit to be approximately 70.5%, sales and marketing 40.0%, product development 32.0% and G&A at 16.0%.

Stock-Based Compensation

Included in the accompanying financial results are expenses related to stock-based compensation, as follows (in thousands):

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2020

 

2019

 

2020

 

2019

Cost of revenue

$

2,288

   

$

763

   

$

5,735

   

$

1,911

 

Sales and marketing

1,873

   

2,050

   

9,536

   

5,744

 

General and administrative

3,618

   

2,605

   

10,428

   

7,995

 

Product development

7,753

   

3,650

   

20,472

   

9,889

 

  Total

$

15,532

   

$

9,068

   

$

46,171

   

$

25,539

 

Amortization of Purchased Intangibles

Included in the accompanying financial results are expenses related to the amortization of purchased intangibles, as follows (in thousands):

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2020

 

2019

 

2020

 

2019

Cost of revenue

$

286

   

$

285

   

$

854

   

$

854

 

Amortization of purchased intangibles

411

   

447

   

1,219

   

1,346

 

  Total

$

697

   

$

732

   

$

2,073

   

$

2,200

 

Supplemental Third Quarter 2020 Presentation

LivePerson will post a presentation providing supplemental information for the third quarter 2020 on the investor relations section of the Company's web site at https://ir.liveperson.com.

Earnings Teleconference Information

The Company will discuss its third quarter 2020 financial results during a teleconference today, October 29, 2020. To participate via telephone, callers should dial in five to ten minutes prior to the 5:00 p.m. Eastern start time; domestic callers (U.S. and Canada) should dial 1-877-300-8521, while international callers should dial 1-412-317-6026, and both should reference the conference ID "10148890."

The conference call will also be simulcast live on the Internet and can be accessed by logging onto the investor relations section of the Company's web site at https://ir.liveperson.com.

If you are unable to participate in the live call, the teleconference will be available for replay approximately two hours after the call.  To access the replay, please call 1-844-512-2921 (U.S. and Canada) or 1-412-317-6671 (international).  Please reference the conference ID "10148890."  A replay will also be available on the investor relations section of the Company's web site at https://ir.liveperson.com/financial-information/quarterly-results.

About LivePerson

LivePerson makes life easier for people and brands everywhere through trusted conversational AI. Our 18,000 customers, including leading brands like HSBC, Orange, GM Financial, and The Home Depot, use our conversational solutions to orchestrate humans and AI, at scale, and create a convenient, deeply personal relationship - a conversational relationship - with their millions of consumers. LivePerson was named to Fast Company's World's Most Innovative Companies list in 2020. For more information about LivePerson (NASDAQ: LPSN), please visit www.liveperson.com.

Non-GAAP Financial Measures

Investors are cautioned that the following financial measures used in this press release are defined as "non-GAAP financial measures" by the Securities and Exchange Commission: adjusted EBITDA, or earnings/(loss) before provision for (benefit from) income taxes, interest income (expense), other expense (income), depreciation and amortization, stock-based compensation, restructuring costs, acquisition costs and other costs; and adjusted operating income excluding amortization, stock-based compensation, restructuring costs, acquisition costs, deferred tax asset valuation allowance, and other costs.

A reconciliation of non-GAAP financial information to GAAP financial information is not a financial measure under generally accepted accounting principles (GAAP). In addition, non-GAAP financial information should not be construed as an alternative to any other measures of performance determined in accordance with GAAP, or as an indicator of our operating performance, liquidity or cash flows generated by operating, investing and financing activities as there may be significant factors or trends that it fails to address. We present non-GAAP financial information because we believe that it is helpful to some investors as one measure of our operations.

Safe Harbor Provision

Statements in this press release regarding LivePerson that are not historical facts are forward-looking statements and are subject to risks and uncertainties that could cause actual future events or results to differ materially from such statements.  Any such forward-looking statements, including but not limited to financial guidance, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  It is routine for our internal projections and expectations to change as the quarter and year progress, and therefore it should be clearly understood that the internal projections and beliefs upon which we base our expectations may change.  Although these expectations may change, we are under no obligation to inform you if they do.  Actual events or results may differ materially from those contained in the projections or forward-looking statements.  Some of the factors that could cause actual results to differ materially from the forward-looking statements contained herein include, without limitation: the effect of uncertainties related to the COVID-19 pandemic on U.S. and global markets, LivePerson's business, operations, revenue results, cash flow, operating expenses, demand for its solutions, sales cycles, customer retention and its customers' businesses; potential fluctuations in our quarterly revenue and operating results; competition in the markets for mobile and online business messaging and digital engagement and AI technology; our ability to retain existing clients and attract new clients; privacy concerns relating to the Internet that could result in new legislation or negative public perception; risks related to new regulatory or other legal requirements that could materially impact our business; risks relating to tax liabilities; failures or security breaches in our services, those of our third party providers, or in the websites of our customers; our ability to retain key personnel, attract new personnel and to manage staff attrition; potential adverse impact due to foreign currency exchange rate fluctuations; supporting our existing and growing customer base could strain our personnel resources and infrastructure; economic conditions and regulatory changes caused by the United Kingdom's exit from the European Union; risks relating to governmental export controls and economic sanctions; our ability to effectively operate on mobile devices; risks related to industry-specific regulation and unfavorable industry-specific laws, regulations or interpretive positions; the adverse effect that the global economic downturn may have on our business and results of operations; risks related to the ability to successfully integrate past or potential future acquisitions; additional regulatory requirements, tax liabilities, currency exchange rate fluctuations and other risks as we expand internationally and/or as we expand into direct-to-consumer services; risks related to the regulation or possible misappropriation of personal information belonging to our customers' Internet users; potential failure to meeting service level commitments to certain customers; technology systems beyond our control and technology-related defects that could disrupt the LivePerson services; risks related to protecting our intellectual property rights or potential infringement of the intellectual property rights of third parties; legal liability and/or negative publicity for the services provided to consumers via our technology platforms; risks associated with the use of AI in our product offerings; technological or other defects could disrupt or negatively impact our services; risks related to corporate and social responsibility and reputation; errors, failures or "bugs" in our products may be difficult to correct; increased allowances for doubtful accounts as a result of an increasing amount of receivables due from customers with greater credit risk; payment-related risks; delays in our implementation cycles; impairments to goodwill that result in significant charges to earnings; risks associated with the limitations on the effectiveness of our controls; our history of losses; risks associated with the recent volatility in the capital markets; our ability to secure additional financing to execute our business strategy; our ability to license necessary third party software for use in our products and services, and our ability to successfully integrate third party software; our ability to maintain our reputation; risks related to our recognition of revenue from subscriptions; our lengthy sales cycles; risks related to our operations in Israel, and the civil and political unrest in that region; changes in accounting principles generally accepted in the United States; risks associated with any future stock repurchase programs, including whether such programs will enhance long-term stockholder value, and whether such stock repurchases could increase the volatility of the price of our common stock and diminish our cash reserves; natural catastrophic events and interruption to our business by man-made problems; potential limitations on our ability to use net operating losses to offset future taxable income; risks relating to recently-enacted changes to the U.S. tax laws; and risks related to our common stock being traded on more than one securities exchange. This list is intended to identify only certain of the principal factors that could cause actual results to differ from those discussed in the forward-looking statements.  Readers are referred to the reports and documents filed from time to time by us with the Securities and Exchange Commission for a discussion of these and other important factors that could cause actual results to differ from those discussed in forward-looking statements.

 

LivePerson, Inc.

Condensed Consolidated Statements of Operations

(In Thousands, Except Share and Per Share Data)

(Unaudited)

 
         

Three Months Ended

 

Nine Months Ended

         

September 30,

 

September 30,

         

2020

 

2019

 

2020

 

2019

Revenue

$

94,804

   

$

75,175

   

$

264,495

   

$

212,536

 
                       

Costs and expenses:

             
 

Cost of revenue

27,692

   

20,120

   

78,218

   

56,818

 
 

Sales and marketing

32,775

   

41,774

   

110,073

   

114,153

 
 

General and administrative

14,891

   

13,958

   

47,713

   

41,889

 
 

Product development

27,736

   

20,577

   

80,417

   

58,932

 
 

Restructuring costs

26,442

   

1,425

   

29,635

   

1,909

 
 

Amortization of purchased intangibles

411

   

447

   

1,219

   

1,346

 
   

Total costs and expenses

129,947

   

98,301

   

347,275

   

275,047

 
                       

Loss from operations

(35,143)

   

(23,126)

   

(82,780)

   

(62,511)

 
                       

Other (expense) income, net

             
 

Interest expense, net

(3,159)

   

(2,189)

   

(9,161)

   

(4,873)

 
 

Other (expense) income, net

(508)

   

379

   

(2,484)

   

862

 

Other (expense) income, net

(3,667)

   

(1,810)

   

(11,645)

   

(4,011)

 
                       

Loss before (benefit from) provision for income taxes

(38,810)

   

(24,936)

   

(94,425)

   

(66,522)

 
                       

(Benefit from) provision for income taxes

(100)

   

936

   

(87)

   

2,227

 
                       

Net loss

$

(38,710)

   

$

(25,872)

   

$

(94,338)

   

$

(68,749)

 
                       

Net loss per share of common stock:

             
 

Basic

$

(0.58)

   

$

(0.41)

   

$

(1.44)

   

$

(1.10)

 
 

Diluted

$

(0.58)

   

$

(0.41)

   

$

(1.44)

   

$

(1.10)

 
                       

Weighted-average shares used to compute net loss per share:

             
 

Basic

66,451,414

   

63,014,802

   

65,504,571

   

62,268,439

 
 

Diluted

66,451,414

   

63,014,802

   

65,504,571

   

62,268,439

 
                       

 

LIVEPERSON, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

(UNAUDITED)

 

Nine Months Ended

 

September 30,

 

2020

 

2019

OPERATING ACTIVITIES:

     

Net loss

$

(94,338)

   

$

(68,749)

 

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

     

Stock-based compensation expense

46,171

   

25,539

 

Depreciation and amortization

17,223

   

11,805

 

Non-Cash restructuring costs

19,085

   

 

Amortization of tenant allowance

   

(387)

 

Amortization of purchased intangibles

2,073

   

2,200

 

Amortization of debt issuance costs

908

   

663

 

Accretion of debt discount on convertible senior notes

7,227

   

5,278

 

Changes in fair value of contingent consideration

(263)

   

(328)

 

Provision for doubtful accounts, net

2,627

   

1,570

 

Deferred income taxes

47

   

198

 
       

Changes in operating assets and liabilities:

     

Accounts receivable

19,231

   

(9,334)

 

Prepaid expenses and other current assets

(6,055)

   

(7,880)

 

Contract acquisition costs noncurrent

(8,156)

   

(11,312)

 

Other assets

(35)

   

(144)

 

Accounts payable

(4,572)

   

(419)

 

Accrued expenses and other current liabilities

36,904

   

(7,300)

 

Deferred revenue

(164)

   

17,942

 

Operating lease liabilities

(287)

   

 

Other liabilities

29

   

214

 

Net cash provided by (used in) operating activities

37,655

   

(40,444)

 
       

INVESTING ACTIVITIES:

     

Purchases of property and equipment, including capitalized software

(32,904)

   

(33,559)

 

Payments for acquisitions and intangible assets, net of cash acquired

(1,259)

   

(695)

 

Net cash used in investing activities

(34,163)

   

(34,254)

 
       

FINANCING ACTIVITIES:

     

Repurchase of common stock

   

(709)

 

Proceeds from issuance of common stock in connection with the exercise of options and ESPP

17,147

   

17,761

 

Proceeds from issuance of convertible senior notes

   

230,000

 

Payment of issuance costs in connection with convertible senior notes

   

(8,618)

 

Payments related to contingent consideration

   

(487)

 

Purchase of capped call option

   

(23,184)

 

Net cash provided by financing activities

17,147

   

214,763

 

EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

1,532

   

(1,361)

 

CHANGE IN CASH AND CASH EQUIVALENTS

22,171

   

138,704

 

CASH AND CASH EQUIVALENTS - Beginning of the period

176,523

   

66,449

 

CASH AND CASH EQUIVALENTS - End of the period

$

198,694

   

$

205,153

 
 

 

LivePerson, Inc.

Reconciliation of Non-GAAP Financial Information to GAAP

(In Thousands)

(Unaudited)

 
   

Three Months Ended

 

Nine Months Ended

 
   

September 30,

 

September 30,

 
   

2020

 

2019

 

2020

 

2019

 

Reconciliation of Adjusted EBITDA:

               

GAAP net loss

$

(38,710)

   

$

(25,872)

   

$

(94,338)

   

$

(68,749)

   
 

Add/(less):

               
 

Amortization of purchased intangibles

697

   

732

   

2,073

   

2,200

   
 

Stock-based compensation

15,532

   

9,068

   

46,171

   

25,539

   
 

Depreciation and amortization

5,948

   

4,157

   

17,223

   

11,805

   
 

Contingent earn-out adjustments

   

(328)

   

(263)

   

(328)

   
 

Other litigation and consulting costs

1,589

 

(2)

1,792

 

(2)

7,634

 

(4)

6,584

 

(4)

 

Restructuring costs

26,442

 

(1)

1,425

 

(1)

29,635

 

(3)

1,909

 

(3)

 

(Benefit from) Provision for income taxes

(100)

   

936

   

(87)

   

2,227

   
 

Interest expense

3,159

   

2,189

   

9,161

   

4,873

   
 

Other expense (income), net

508

 

(5)

(379)

 

(5)

2,484

 

(5)

(862)

 

(5)

Adjusted EBITDA

$

15,065

   

$

(6,280)

   

$

19,693

   

$

(14,802)

   

Diluted adjusted EBITDA per common share

$

0.20

   

$

(0.10)

   

$

0.26

   

$

(0.24)

   
                   

Weighted average shares used in diluted adjusted EBITDA per common share

77,036,646

 

(6)

63,014,802

   

75,004,444

 

(6)

62,268,439

   
                   

Reconciliation of Adjusted Operating Income (Loss):

               

Loss before provision for income taxes:

(38,810)

   

(24,936)

   

(94,425)

   

(66,522)

   
 

Add/(less):

               
 

Amortization of purchased intangibles

697

   

732

   

2,073

   

2,200

   
 

Stock-based compensation

15,532

   

9,068

   

46,171

   

25,539

   
 

Contingent earn-out adjustments

   

(328)

   

(263)

   

(328)

   
 

Other litigation and consulting costs

1,589

 

(2)

1,792

 

(2)

7,634

 

(4)

6,584

 

(4)

 

Restructuring costs

26,442

 

(1)

1,425

 

(1)

29,635

 

(3)

1,909

 

(3)

 

Interest expense

3,159

   

2,189

   

9,161

   

4,873

   
 

Other expense (income), net

508

 

(5)

(379)

 

(5)

2,484

 

(5)

(862)

 

(5)

Adjusted operating income (loss)

$

9,117

   

$

(10,437)

   

$

2,470

   

$

(26,607)

   
                   

(1) Includes lease restructuring costs of $24.0 million and severance and other compensation related costs of $2.4 million for the three months ended September 30, 2020 and $1.4 million for the three months ended September 30, 2019.

(2) Includes litigation costs of $1.3 million and consulting costs of $0.3 million for the three months ended September 30, 2020, and litigation costs of $1.1 million and consulting costs of $0.7 million for the three months ended September 30, 2019.

(3) Includes lease restructuring costs of $24.0 million and severance and other compensation related costs of $5.6 million for the nine months ended September 30, 2020 and severance and other compensation related costs of $1.9 million for the nine months ended September 30, 2019.

(4) Includes litigation costs of $2.3 million, reserve for sales and use tax liability of $2.3 million, employee benefit cost of $0.8 million, and consulting costs of $2.2 million for the nine months ended September 30, 2020 and litigation costs of $3.9 million and consulting costs of $2.7 million for the nine months ended September 30, 2019.

(5) Includes financial income (expense) which is attributable primarily to currency rate fluctuations.

(6) Includes 5,961,638 shares related to the Convertible Senior Notes issued in March 2019, which may be converted into shares under certain market conditions. The Notes will mature on March 1, 2024. Refer to Note 7 of the Notes to the Consolidated Financial Statements included within the Liveperson Inc. Form 10-K for the fiscal year ended December 31, 2019, filed March 2, 2020, for a full description of the terms of the Convertible Senior Notes.

 

LivePerson, Inc.

Reconciliation of Projected Non-GAAP Financial Information to GAAP

(In Thousands)

(Unaudited)

 
     

Three Months Ended

 

Twelve Months Ended

     

December 31, 2020

 

December 31, 2020

Reconciliation of Projected Adjusted EBITDA: (1)

       

GAAP net loss

 

$(23,900) - $(21,900)

   

$(118,200) - $(116,200)

 
 

Add/(less):

       
 

Amortization of purchased intangibles

 

700

   

2,800

 
 

Stock-based compensation

 

19,200

   

65,400

 
 

Depreciation

 

6,700

   

23,900

 
 

Other costs

 

1,300

   

38,300

 
 

Other expense, net

 

3,600

   

15,300

 
 

Provision for income taxes

 

1,600

   

1,500

 

Adjusted EBITDA

 

$9,250 - $11,250

   

$29,000 - $31,000

 
           

Reconciliation of Projected Adjusted Operating Income: (1)

       

Loss before provision for income taxes

 

$(22,300) - $(20,300)

   

$(116,800) - $(114,800)

 
 

Add/(less):

       
 

Amortization of purchased intangibles

 

700

   

2,800

 
 

Stock-based compensation

 

19,200

   

65,400

 
 

Other costs

 

1,300

   

38,300

 
 

Other expense, net

 

3,600

   

15,300

 

Adjusted operating income

 

$2,600 - $4,600

   

$5,000 - $7,000

 
           

(1)

Certain items may not total due to rounding.

 

 

LivePerson, Inc.

Condensed Consolidated Balance Sheets

(In Thousands)

 
         

As of September 30, 2020

 

As of December 31, 2019

         

(Unaudited)

   

ASSETS

       

CURRENT ASSETS:

     
 

Cash and cash equivalents

$

198,694

   

$

176,523

 
 

Accounts receivable, net

66,483

   

87,620

 
 

Prepaid expenses and other current assets

20,112

   

13,964

 
   

Total current assets

285,289

   

278,107

 
               
 

Operating lease right of use asset

786

   

15,680

 
 

Property and equipment, net

91,081

   

76,236

 
 

Contract acquisition cost

41,095

   

31,965

 
 

Intangibles, net

11,040

   

11,812

 
 

Goodwill

95,086

   

94,987

 
 

Deferred tax assets

2,194

   

2,179

 
 

Other assets

1,754

   

1,744

 
   

Total assets

$

528,325

   

$

512,710

 
               

LIABILITIES AND STOCKHOLDERS' EQUITY

     

CURRENT LIABILITIES:

     
 

Accounts payable

$

9,629

   

$

12,302

 
 

Accrued expenses and other current liabilities

100,138

   

62,778

 
 

Deferred revenue

90,359

   

88,751

 
 

Operating lease liability

6,295

   

6,602

 
   

Total current liabilities

206,421

   

170,433

 
               
 

Deferred revenue, net of current portion

243

   

438

 
 

Convertible senior note, net

187,147

   

179,012

 
 

Other liabilities

111

   

72

 
 

Operating lease liability, net of current portion

9,310

   

12,865

 
 

Deferred tax liability

1,398

   

1,355

 
   

Total liabilities

404,630

   

364,175

 
               

Commitments and contingencies

     
 

Total stockholders' equity

123,695

   

148,535

 
   

Total liabilities and stockholders' equity

$

528,325

   

$

512,710

 

Investor contact:
Matthew Kempler
212-609-4214
mkempler@liveperson.com

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/liveperson-announces-third-quarter-2020-financial-results-301163413.html

SOURCE LivePerson, Inc.